Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $86,916 | $61,667 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +40.9% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $5,167 | $6,954 | $1,706.603 | $591.768 | $206.911 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$5,167 | -$6,954 | $85,209 | $61,075 | -$206.911 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +98.0% | +99.0% | 0.0% |
| Operating Expenses? | $1.58M | $2.56M | $3.32M | $1.74M | $2.18M | $4.25M | $8.47M | $5.33M | $4.42M | $1.14M |
| Operating Income? | -$1.58M | -$2.56M | -$3.32M | -$1.74M | -$2.18M | -$4.25M | -$8.47M | -$5.24M | -$4.35M | -$1.14M |
| EBITDA? | -$1.65M | $139,058 | -$3.76M | $26,130 | -$2.46M | -$4.24M | -$8.46M | -$5.05M | -$2.59M | -$1.14M |
| Income Before Tax | -$2.10M | -$3.14M | -$4.30M | -$2.12M | -$2.59M | -$4.29M | -$9.23M | -$5.96M | -$2.71M | -$1.20M |
| Income Tax Expense | -$80,453 | $724,769 | $545,675 | $0 | $0 | $0 | $0 | $0 | $0 | $7,224 |
| Net Income? | -$2.10M | -$3.87M | -$4.85M | -$2.52M | -$2.59M | -$4.29M | -$9.23M | -$5.96M | -$2.71M | -$1.20M |
| EPS? | $-0.04 | $-0.04 | $-0.22 | $-6.45 | $-7.73 | $-17.75 | $-49.51 | $-50.40 | $-45.65 | $-27.11 |
| Diluted EPS? | $-0.04 | $-0.04 | $-0.22 | $-6.45 | $-7.73 | $-17.75 | $-49.51 | $-50.40 | $-45.65 | $-27.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality