Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3,234 | $165,000 | $280,000 | $163.307 | $0 | $0 | $0 |
| Gross Profit? | -$3,234 | -$165,000 | -$280,000 | -$163 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.37M | $2.03M | $2.91M | $2.97M | $771,506 | $785,417 | $1.76M |
| Operating Income? | -$2.37M | -$2.20M | -$3.03M | -$2.85M | -$752,000 | -$772,000 | -$1.76M |
| EBITDA? | -$2.37M | -$2.18M | -$3.03M | -$2.97M | -$772,000 | $10,658 | -$6,018 |
| Income Before Tax | -$2.58M | -$2.34M | -$3.19M | -$3.15M | -$1.11M | -$762,000 | -$1.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.58M | -$2.34M | -$3.19M | -$3.15M | -$1.11M | -$762,000 | -$1.77M |
| EPS? | $-0.04 | $-0.02 | $-0.04 | $-0.05 | $-0.02 | $-0.01 | $-0.05 |
| Diluted EPS? | $-0.04 | $-0.02 | $-0.04 | $-0.05 | $-0.02 | $-0.01 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality