Financials in USD. Standardized financial statements.
A compact view of how Reply S.p.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.48B | $2.30B | $2.14B | $1.91B | $1.50B | $1.27B | $1.21B | $1.05B | $884.43M | $800.32M |
| Revenue Growth? | +8.1% | +7.2% | +12.1% | +27.2% | +18.3% | +5.3% | +14.7% | +18.8% | +10.5% | 0.0% |
| Cost of Revenue? | $2.13B | $1.20B | $1.10B | $1.61B | $1.24B | $1.06B | $1.01B | $900.34M | $776.75M | $685.19M |
| Gross Profit? | $356.15M | $1.09B | $1.02B | $296.36M | $262.28M | $207.49M | $196.43M | $150.45M | $107.69M | $115.13M |
| Gross Margin? | +14.3% | +47.6% | +47.7% | +15.5% | +17.5% | +16.3% | +16.3% | +14.3% | +12.2% | +14.4% |
| Operating Expenses? | -$21.99M | $763.17M | $69.65M | $10.89M | $52.99M | $37.96M | $41.11M | $18.04M | $14.47M | $15.54M |
| Operating Income? | $378.14M | $330.42M | $292.75M | $285.47M | $209.28M | $169.53M | $155.32M | $132.41M | $113.87M | $99.59M |
| EBITDA? | $467.46M | $407.48M | $315.61M | $340.31M | $262.78M | $207.94M | $191.31M | $144.84M | $123.25M | $106.42M |
| Income Before Tax | $369.56M | $313.23M | $271.58M | $268.69M | $213.28M | $162.05M | $161.42M | $139.22M | $110.31M | $97.41M |
| Income Tax Expense | $117.06M | $99.46M | $83.12M | $76.51M | $60.87M | $37.85M | $44.83M | $38.23M | $31.77M | $29.70M |
| Net Income? | $250.80M | $211.14M | $186.70M | $191.02M | $150.67M | $123.60M | $113.86M | $99.91M | $77.87M | $67.54M |
| EPS? | $6.71 | $5.66 | $5.01 | $5.13 | $4.03 | $3.30 | $3.04 | $2.67 | $2.08 | $1.81 |
| Diluted EPS? | $6.71 | $5.66 | $5.01 | $5.13 | $4.03 | $3.30 | $3.04 | $2.67 | $2.08 | $1.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality