Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$15,561 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $432,098 | $527,613 | $745,362 | $1.22M | $1.55M | $754,400 | $784,954 | $1.73M | $52,194 | $44,938 |
| Operating Income? | -$432,098 | -$527,613 | -$745,000 | -$617,276 | -$1.55M | -$755,000 | -$617,000 | -$1.72M | -$52,194 | -$86,796 |
| EBITDA? | -$432,098 | -$574,029 | -$745,000 | -$617,276 | -$1.55M | -$753,000 | -$779,000 | -$1.72M | -$52,194 | -$44,938 |
| Income Before Tax | -$5.00M | -$588,326 | -$1.94M | -$1.50M | -$1.68M | -$811,000 | -$779,000 | -$1.72M | -$317,000 | -$44,938 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$269,000 | -$87,325 |
| Net Income? | -$5.00M | -$588,326 | -$1.94M | -$1.50M | -$1.68M | -$811,000 | -$779,000 | -$1.72M | -$52,194 | -$44,938 |
| EPS? | $-0.41 | $-0.09 | $-0.11 | $-0.06 | $-0.10 | $-0.08 | $-0.09 | $-0.26 | $-0.08 | $-0.02 |
| Diluted EPS? | $-0.41 | $-0.09 | $-0.11 | $-0.06 | $-0.10 | $-0.08 | $-0.09 | $-0.26 | $-0.08 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality