Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $98,202 | $269,767 | $1.08M | $693,238 | $528,912 | $524,577 | $18,834 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -63.6% | -75.0% | +55.6% | +31.1% | +0.8% | +2685.3% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $10,933 | $53,894 | $165,918 | $870,088 | $375,112 | $358,337 | $297,363 | $7,458 | $0 |
| Gross Profit? | $0 | -$10,933 | $44,308 | $103,849 | $208,661 | $318,126 | $170,575 | $227,214 | $11,376 | $0 |
| Gross Margin? | 0.0% | 0.0% | +45.1% | +38.5% | +19.3% | +45.9% | +32.3% | +43.3% | +60.4% | 0.0% |
| Operating Expenses? | $10,919 | $42,245 | $103,641 | $478,497 | $6.16M | $813,268 | $1.29M | $318,468 | $9,597 | $7,000 |
| Operating Income? | -$10,919 | -$53,178 | -$59,330 | -$374,650 | -$5.95M | -$495,140 | -$1.12M | -$91,250 | $1,780 | -$7,000 |
| EBITDA? | -$10,919 | -$53,178 | -$59,330 | -$285,587 | -$5.89M | -$488,762 | -$1.12M | -$91,250 | $1,780 | -$7,000 |
| Income Before Tax | -$25,097 | -$71,979 | -$80,483 | -$298,454 | -$5.92M | -$490,925 | -$1.12M | -$91,254 | $1,779 | -$19,834 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$25,097 | -$71,979 | -$80,483 | -$298,454 | -$5.92M | -$490,925 | -$1.12M | -$91,254 | $1,779 | -$19,834 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality