Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $250,000 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $31,000 | $0 | $0 | $0 |
| Gross Profit? | $0 | $219,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +87.6% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.79B | $181.51M | $0 | $5.92M | $632,131 |
| Operating Income? | $0 | -$181.29M | $0 | -$5.92M | -$697,000 |
| EBITDA? | -$1.62B | -$62.21M | $0 | -$11.16M | -$9.80M |
| Income Before Tax | -$1.68B | -$175.22M | -$137.61M | $4.23M | -$9.80M |
| Income Tax Expense | -$1.10B | -$126.06M | $0 | -$9.98M | $9.10M |
| Net Income? | -$578.53M | -$49.16M | -$137.61M | $14.21M | -$18.90M |
| EPS? | $-7.34 | $-0.67 | $-2.36 | $0.33 | $-0.44 |
| Diluted EPS? | $-7.34 | $-0.67 | $-2.36 | $0.33 | $-0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality