Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1,030 | $64 | $17,435 | $16,710 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +1509.4% | -99.6% | +4.3% | 0.0% |
| Cost of Revenue? | $60.00M | $60.00M | $60.00M | $0 | $0 | $0 | $11,437 | $2,515 | $36,491 | $24,120 |
| Gross Profit? | -$60.00M | -$60.00M | -$60.00M | $0 | $0 | $0 | -$10,407 | -$2,451 | -$19,056 | -$7,410 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1010.4% | -3829.7% | -109.3% | -44.3% |
| Operating Expenses? | $263,626 | $141,255 | $945,857 | $40,000 | -$258,000 | $49,771 | $893,064 | $475,896 | $3.93M | $1.31M |
| Operating Income? | -$263.626 | -$141,000 | -$946,000 | -$1.19M | -$258,000 | -$49,771 | -$903,000 | -$478,975 | -$3.95M | -$1.32M |
| EBITDA? | -$288,937.374 | -$141,000 | -$946,000 | -$40,000 | -$81,934 | -$178,000 | -$895,000 | -$478,147 | -$3.95M | -$1.32M |
| Income Before Tax | -$566.221 | -$965 | -$2.13M | -$1.19M | -$258,000 | -$768,000 | -$1.15M | -$639,084 | -$5.38M | -$1.32M |
| Income Tax Expense | $277,020 | $507,895 | -$93.71M | $749,934 | $163,152 | $1.93M | $0 | $0 | $8,344 | $0 |
| Net Income? | -$843,241 | -$1.47M | -$852,000 | -$1.25M | -$421,000 | -$1.86M | -$1.15M | -$639,084 | -$5.38M | -$1.32M |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.08 | $-0.05 | $-0.58 | $-56.48 | $-257.07 | $-2394.39 | $-47312.18 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.08 | $-0.05 | $-0.58 | $-56.48 | $-257.07 | $-2394.39 | $-47312.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality