Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £431,000 | £48,000 | £4.31M | £2.82M | £9.64M | £4.44M | £0 | £0 | £0 |
| Revenue Growth? | -100.0% | +797.9% | -98.9% | +52.6% | -70.7% | +117.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £1,000 | £18,000 | £1.02M | £1.81M | £2.21M | £8.95M | £2.56M | £0 | £0 | £0 |
| Gross Profit? | -£1,000 | £413,000 | -£975,200 | £2.50M | £614,000 | £688,000 | £1.88M | £0 | £0 | £0 |
| Gross Margin? | 0.0% | +95.8% | -2031.7% | +58.0% | +21.7% | +7.1% | +42.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £5.48M | £1.98M | £1.26M | £2.30M | £2.87M | £2.61M | £1.70M | £370,922 | £207,683 | £713,988 |
| Operating Income? | -£5.48M | -£1.56M | -£2.24M | £200,000 | -£2.25M | -£1.92M | £170,820 | -£370,920 | -£207,680 | -£713,990 |
| EBITDA? | -£5.48M | -£1.83M | -£3.24M | £2.46M | -£1.44M | -£1.28M | £232,230 | -£370,920 | -£207,680 | -£713,990 |
| Income Before Tax | -£1.56M | -£6.18M | -£6.25M | £797,000 | -£2.52M | -£2.51M | £52,941 | £213,738 | -£201,547 | -£1.99M |
| Income Tax Expense | £0 | £0 | £0 | -£21,000 | £0 | £3,200 | £0 | £0 | £0 | £0 |
| Net Income? | -£2.60M | £43.39M | -£8.03M | -£9.32M | -£4.21M | -£2.48M | £52,941 | £213,738 | -£201,547 | -£1.99M |
| EPS? | £-0.02 | £0.30 | £-0.06 | £-0.07 | £-0.03 | £-0.02 | £0.00 | £0.02 | £-0.02 | £-0.55 |
| Diluted EPS? | £-0.02 | £0.30 | £-0.06 | £-0.07 | £-0.03 | £-0.02 | £0.00 | £0.02 | £-0.02 | £-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality