Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2021 | FY 2020 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $299,929 | $0 | $690,103 | $0 | $91,280 | $259,761 | $236,107 | $408,258 | $568,083 |
| Revenue Growth? | -100.0% | 0.0% | -100.0% | 0.0% | -100.0% | -64.9% | +10.0% | -42.2% | -28.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $472,786 | $0 | $30,557 | $784,153 | $434,264 | $828,194 | $358,754 |
| Gross Profit? | $0 | $299,929 | $0 | $217,317 | $0 | $60,723 | -$524,392 | -$198,157 | -$419,936 | $209,329 |
| Gross Margin? | 0.0% | +100.0% | 0.0% | +31.5% | 0.0% | +66.5% | -201.9% | -83.9% | -102.9% | +36.8% |
| Operating Expenses? | $150,500 | $8.99M | $7,160 | $10.31M | $511,963 | $1.51M | $927,281 | $701,336 | $756,568 | $1.22M |
| Operating Income? | -$150,500 | -$8.69M | -$7,160 | -$10.09M | -$511,963 | -$1.44M | -$1.45M | -$899,493 | -$1.18M | -$1.01M |
| EBITDA? | -$150,500 | -$8.69M | $199,137 | -$9.83M | -$511,963 | -$1.43M | -$1.44M | -$874,685 | -$1.15M | -$978,748 |
| Income Before Tax | -$255,332 | -$8.69M | -$7,160 | -$11.12M | -$657,308 | -$1.64M | -$1.51M | -$1.12M | -$1.24M | $857,482 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1,000 | $0 | -$153,251 | -$193,770 | $0 | $1.88M |
| Net Income? | -$255,332 | -$8.69M | -$7,160 | -$11.12M | -$658,308 | -$1.64M | -$1.36M | -$925,923 | -$1.24M | -$1.03M |
| EPS? | $0.00 | $-0.00 | $0.00 | $-0.43 | $-1.47 | $-6.05 | $-11.75 | $-54.00 | $-108.36 | $-99.00 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $-0.43 | $-1.47 | $-6.05 | $-11.75 | $-54.00 | $-108.36 | $-99.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality