Financials in USD. Standardized financial statements.
A compact view of how REC Silicon ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $78.20M | $140.80M | $141.10M | $147.80M | $143.20M | $122.10M | $160.20M | $221.20M | $272.40M | $271.20M |
| Revenue Growth? | -44.5% | -0.2% | -4.5% | +3.2% | +17.3% | -23.8% | -27.6% | -18.8% | +0.4% | 0.0% |
| Cost of Revenue? | $18.50M | $36.60M | $19.80M | $30.80M | $25.70M | $20.60M | $46.30M | $55.70M | $72.00M | $88.20M |
| Gross Profit? | $59.70M | $104.20M | $121.30M | $117.00M | $117.50M | $101.50M | $113.90M | $165.50M | $200.40M | $183.00M |
| Gross Margin? | +76.3% | +74.0% | +86.0% | +79.2% | +82.1% | +83.1% | +71.1% | +74.8% | +73.6% | +67.5% |
| Operating Expenses? | $95.70M | $132.70M | $67.60M | $174.50M | $137.60M | $134.30M | $174.20M | $231.40M | $327.60M | $307.80M |
| Operating Income? | -$36.00M | -$28.50M | $55.50M | -$66.20M | -$20.00M | -$7.20M | -$82.60M | -$407.10M | -$127.50M | -$216.00M |
| EBITDA? | -$9.90M | $245.00M | $68.90M | -$43.46M | $7.77M | -$8.33M | -$35.20M | -$341.60M | -$13.90M | -$139.81M |
| Income Before Tax | -$62.40M | -$54.30M | $30.50M | -$87.00M | -$43.50M | -$69.30M | -$127.00M | -$348.00M | -$209.20M | -$248.10M |
| Income Tax Expense | -$100,000 | $200,000 | $0 | $0 | $0 | -$22.60M | $0 | -$6.50M | $157.80M | -$100.70M |
| Net Income? | -$63.10M | -$457.40M | $30.50M | -$86.80M | -$30.10M | -$46.70M | -$127.00M | -$341.60M | -$367.00M | -$147.40M |
| EPS? | $-0.14 | $-1.09 | $0.07 | $-0.21 | $-0.08 | $-0.16 | $-0.47 | $-1.34 | $-1.47 | $-0.60 |
| Diluted EPS? | $-0.14 | $-1.09 | $0.07 | $-0.21 | $-0.08 | $-0.16 | $-0.47 | $-1.34 | $-1.44 | $-0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality