Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $21.93M | $65.11M | $16,276 | $27,647 | $26,605 | $20,496 |
| Operating Income? | -$21.93M | -$65.11M | -$16,276 | -$27,647 | -$26,605 | -$20,496 |
| EBITDA? | -$21.93M | -$28.05M | -$15,229 | -$27,478 | -$26,484 | -$20,333 |
| Income Before Tax | -$50.58M | -$64.31M | -$15,732 | -$27,329 | -$26,164 | -$21,157 |
| Income Tax Expense | -$712,000 | -$1.54M | $0 | $0 | $0 | $0 |
| Net Income? | -$49.87M | -$62.88M | -$15,732 | -$27,329 | -$26,164 | -$21,157 |
| EPS? | $-1.96 | $-3.51 | $-3.42 | $-6.02 | $-5.89 | $-0.00 |
| Diluted EPS? | $-1.96 | $-3.51 | $-3.42 | $-6.02 | $-5.89 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality