Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $534,857 | $516,746 | $98,606 | $42,470 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$534,857 | -$516,746 | -$98,606 | -$42,470 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $27.98M | $15.13M | $18.90M | $18.57M | $6.11M | $726,604 | $456,865 | $384,518 |
| Operating Income? | -$27.98M | -$15.66M | -$19.42M | -$18.67M | -$6.15M | -$726,604 | -$456,865 | -$383,996 |
| EBITDA? | -$34.31M | -$16.19M | -$17.97M | -$17.47M | -$6.71M | -$1.95M | -$450,247 | -$69,444 |
| Income Before Tax | -$34.44M | -$16.75M | -$18.55M | -$17.56M | -$6.84M | -$2.34M | -$607,212 | -$453,440 |
| Income Tax Expense | $226,068 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$34.66M | -$16.75M | -$18.55M | -$17.56M | -$6.84M | -$2.34M | -$607,212 | -$453,440 |
| EPS? | $-52.59 | $-47.14 | $-3453.65 | $-73187.37 | $-648.00 | $-293.76 | $-72.00 | $-2359.09 |
| Diluted EPS? | $-52.59 | $-47.14 | $-3453.53 | $-1080.00 | $-648.00 | $-293.76 | $-72.00 | $-2359.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality