Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $265 | $5,729 | $31 | $44,500 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -95.4% | +18380.6% | -99.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $280 | $286 | $303 | $560 | $4,348 | $512 | $25,343 | $320 | $452 | $632 |
| Gross Profit? | -$280 | -$286 | -$303 | -$295 | $1,381 | -$481 | $19,157 | -$320 | -$452 | -$632 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -111.3% | +24.1% | -1551.6% | +43.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $10,000 | $21,700 | $30,150 | $22,228 | $63,204 | $12,935 | $175,846 | $52,948 | $28,850 | $36,493 |
| Operating Income? | -$10,280 | -$21,986 | -$30,450 | -$22,523 | -$61,820 | -$13,420 | -$157,000 | -$53,270 | -$29,302 | -$37,125 |
| EBITDA? | -$9,999 | -$21,700 | -$30,150 | -$12,102 | $20,082 | -$12,928 | $389,176 | $1.43M | -$700,738 | -$454,780 |
| Income Before Tax | $127,665 | -$22,226 | -$30,689 | -$12,759 | $19,319 | -$13,653 | $381,014 | $1.05M | -$753,012 | -$480,103 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $5 | -$0 | -$2 | -$2 |
| Net Income? | $127,665 | -$22,226 | -$30,689 | -$12,759 | $19,319 | -$13,653 | $381,014 | $1.05M | -$753,012 | -$480,103 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality