Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $96 | $136 | $195 | $279 | $399 | $1,438 | $2,054 | $5,113 |
| Gross Profit? | $0 | $0 | -$96 | -$136 | -$195 | -$279 | -$399 | -$1,438 | -$2,054 | -$5,113 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $170,455 | $182,004 | $157,493 | $154,996 | $171,485 | $269,467 | $262,023 | $735,695 | $948,751 | $252,374 |
| Operating Income? | -$170,455 | -$182,000 | -$157,000 | -$132,526 | -$157,642 | -$328,586 | -$262,000 | -$737,000 | -$949,000 | -$257,000 |
| EBITDA? | -$170,455 | -$181,933 | -$157,000 | -$132,526 | -$157,642 | -$239,252 | -$261,000 | -$637,000 | -$908,000 | $1.20M |
| Income Before Tax | -$235,494 | -$254,000 | -$349,000 | -$233,287 | -$232,239 | -$352,177 | -$1.39M | -$683,000 | -$944,000 | -$1.71M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4,822 | $0 |
| Net Income? | -$235,494 | -$254,000 | -$349,000 | -$233,287 | -$232,239 | -$352,177 | -$1.39M | -$683,000 | -$944,000 | -$1.71M |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.06 | $-0.26 | $-0.14 | $-0.40 | $-1.20 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.06 | $-0.26 | $-0.14 | $-0.40 | $-1.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality