Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,597 | $15,795 | $18,918 | $8,626 | $3,926 | $328.633 | $488.369 | $710.615 | $893.913 | $1,129 |
| Gross Profit? | -$10,597 | -$15,795 | -$18,918 | -$8,626 | -$3,926 | -$328 | -$488 | -$710 | -$893 | -$1,129 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $691,337 | $410,705 | $1.51M | $1.51M | $352,554 | $344,328 | $290,202 | $284,341 | $214,078 | $274,519 |
| Operating Income? | -$613,176 | -$389 | -$1.32M | -$1.45M | -$279,909 | -$261,394 | -$212,987 | -$243,000 | -$225,275 | -$276,670 |
| EBITDA? | -$645,903 | -$278,350 | -$1.59M | -$1.14M | -$255,074 | -$260,876 | -$213,000 | -$220,000 | -$214,000 | -$274,519 |
| Income Before Tax | -$906,086.7 | -$637 | -$1.78M | -$1.62M | -$211,000 | -$322,000 | -$133,000 | -$309,340 | -$313,000 | -$472,000 |
| Income Tax Expense | $0 | $0 | $80,549 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.00M | -$637,762 | -$1.77M | -$1.62M | -$211,000 | -$425,000 | -$176,000 | -$309,000 | -$406,000 | -$716,000 |
| EPS? | $-0.03 | $0.00 | $-0.10 | $-0.11 | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.03 | $-0.05 |
| Diluted EPS? | $-0.03 | $0.00 | $-0.10 | $-0.11 | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.03 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality