Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,870 | $2,627 | $85,271 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4,870 | -$2,627 | -$85,271 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $59.10M | $83.89M | $103.70M | $161.25M | $125.70M | $60.84M | $15.11M | $12.73M | $6.92M | $7.22M |
| Operating Income? | -$59.10M | -$83.89M | -$103.70M | -$161.25M | -$125.70M | -$60.84M | -$15.11M | -$12.73M | -$6.92M | -$7.22M |
| EBITDA? | -$59.10M | -$83.89M | $4.91M | -$161.25M | -$125.70M | -$59.33M | -$15.11M | -$16.55M | -$6.92M | -$6.92M |
| Income Before Tax | -$57.39M | -$79.98M | -$98.79M | -$157.04M | -$125.75M | -$59.46M | -$15.01M | -$17.32M | -$8.96M | -$6.29M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.59M | $0 | $0 |
| Net Income? | -$57.39M | -$79.98M | -$98.79M | -$157.04M | -$125.75M | -$59.46M | -$15.01M | -$17.32M | -$8.96M | -$6.29M |
| EPS? | $-1.45 | $-2.65 | $-3.28 | $-5.30 | $-7.16 | $-3.81 | $-1.63 | $-2.74 | $-2.86 | $-2.08 |
| Diluted EPS? | $-1.45 | $-2.65 | $-3.28 | $-5.30 | $-7.16 | $-3.81 | $-1.63 | $-2.74 | $-2.86 | $-2.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality