Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $730,931 | $318,237 | $600,405 | $667,493 | $616,162 | $835,610 | $410,901 | $418,306 | $570,702 | $895,450 |
| Operating Income? | -$730,931 | -$318,237 | -$600,000 | -$667,000 | -$616,000 | -$836,000 | -$411,000 | -$418,000 | -$571,000 | -$955,000 |
| EBITDA? | -$730,931 | $0 | $0 | -$662,000 | -$558,000 | -$888,000 | -$416,000 | -$380,000 | -$540,000 | -$892,000 |
| Income Before Tax | -$675,347 | -$296,547 | -$551,000 | -$614,000 | -$673,000 | -$747,000 | -$381,000 | -$448,000 | -$585,000 | -$883,000 |
| Income Tax Expense | -$70,256 | $79,016 | -$96,568 | $114,805 | -$241,000 | -$83,496 | -$144,000 | -$112,000 | $246,599 | $68,014 |
| Net Income? | -$605,091 | -$217,531 | -$455,000 | -$729,000 | -$432,000 | -$664,000 | -$237,000 | -$336,000 | -$832,000 | -$951,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality