Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £652,000 | £839,000 | £2.75M | £10.33M | £10.58M | £10.40M | £7.42M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -22.3% | -69.5% | -73.3% | -2.4% | +1.7% | +40.2% | 0.0% |
| Cost of Revenue? | £92,908 | £107,702 | £870,000 | £1.97M | £1.14M | £2.11M | £10.49M | £8.67M | £9.57M | £4.37M |
| Gross Profit? | -£92,908 | -£107,702 | -£870,000 | -£1.31M | -£302,000 | £645,000 | -£163,000 | £1.91M | £828,000 | £3.04M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -201.4% | -36.0% | +23.4% | -1.6% | +18.0% | +8.0% | +41.0% |
| Operating Expenses? | £10.12M | £3.63M | £4.37M | -£2.25M | £4.09M | £236.31M | £8.77M | £10.79M | £9.57M | -£95.03M |
| Operating Income? | -£10.21M | -£3.63M | -£3.90M | £934,000 | -£4.39M | -£235.66M | -£20.96M | -£7.68M | -£6.70M | £98.07M |
| EBITDA? | -£10.12M | -£3.48M | -£5.84M | £562,000 | -£5.00M | -£235.33M | -£15.88M | -£1.08M | -£728,000 | -£8.95M |
| Income Before Tax | -£42.89M | £76.78M | -£2.83M | -£3.22M | -£7.91M | -£236.44M | -£20.63M | -£7.11M | -£8.96M | £98.04M |
| Income Tax Expense | -£3.91M | £30.42M | £0 | -£38.76M | -£151,000 | £69,000 | £0 | £25,000 | -£2.82M | £0 |
| Net Income? | -£40.51M | £47.61M | -£4.55M | £35.55M | -£7.76M | -£236.50M | -£20.63M | -£7.13M | -£6.14M | £98.04M |
| EPS? | £-0.06 | £0.07 | £-0.01 | £0.07 | £-0.02 | £-0.52 | £-0.05 | £-0.02 | £-0.01 | £0.22 |
| Diluted EPS? | £-0.06 | £0.07 | £-0.01 | £0.07 | £-0.02 | £-0.52 | £-0.05 | £-0.02 | £-0.01 | £0.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality