Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8,690 | $9,901 | $26,780 | $24,912 | $8,235 | $8,584 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$8,690 | -$9,901 | -$26,780 | -$24,912 | -$8,235 | -$8,584 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.06M | $6.64M | $6.79M | $28.30M | $2.67M | $2.20M | $3.28M | $1.72M | $1.22M | $3.90M |
| Operating Income? | -$2.07M | -$9.28M | -$6.04M | -$27.36M | -$2.65M | -$2.21M | -$3.28M | -$1.72M | -$1.22M | -$3.90M |
| EBITDA? | -$2.06M | -$1.95M | -$6.01M | -$6.69M | -$2.64M | -$2.20M | -$2.20M | -$1.76M | -$1.61M | -$744,592 |
| Income Before Tax | -$2.04M | -$3.12M | -$5.76M | -$23.89M | -$2.71M | -$2.21M | -$3.27M | -$1.66M | -$778,643 | -$3.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$1,091 | -$12,062 | $8,506 | -$538,000 | $0 |
| Net Income? | -$2.04M | -$3.12M | -$5.76M | -$23.89M | -$2.71M | -$2.21M | -$3.27M | -$1.66M | -$240,643 | -$3.77M |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.08 | $-0.04 | $-0.04 | $-0.08 | $-0.05 | $-0.01 | $-0.17 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.08 | $-0.04 | $-0.04 | $-0.08 | $-0.05 | $-0.01 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality