Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,669 | $0 | $6,675 | $502,776 | $1.62M | $15,820 | $15,907 | $7,944 | $7,944 | $7,944 |
| Gross Profit? | -$6,669 | $0 | -$6,675 | -$503,000 | -$1.62M | -$15,820 | -$15,907 | -$7,944 | -$7,944 | -$7,944 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $295,647 | $513,149 | $624,385 | $188,982 | $486,976 | $1.79M | $619,898 | $379,033 | $386,977 | $343,950 |
| Operating Income? | -$302,317 | -$513,149 | -$624,000 | -$692,000 | -$2.11M | $1.80M | -$636,000 | -$382,000 | -$387,000 | -$343,950 |
| EBITDA? | -$295,647 | -$482,000 | -$586,000 | -$645,000 | -$1.99M | -$1.68M | -$537,000 | -$347,000 | -$3.63M | -$286,331 |
| Income Before Tax | -$130,187 | -$523,264 | -$633,000 | -$681,000 | -$2.11M | -$1.80M | -$2.68M | -$920,000 | -$3.83M | $53,350 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$130,187 | -$523,000 | -$633,000 | -$681,000 | -$2.11M | -$1.80M | -$2.68M | -$3.83M | -$3.83M | $53,350 |
| EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.13 | $-0.13 | $0.00 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.13 | $-0.13 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality