Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $669,518 | $439,817 | $2.33M | $2.28M | $76,169 | $78,623 | $39,079 | $32,507 | $526.441 | $116.063 |
| Gross Profit? | -$669,518 | -$439,817 | -$2.33M | -$2.28M | -$76,169 | -$78,623 | -$39,079 | -$32,507 | -$526 | -$116.063 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.57M | $8.08M | $5.71M | $11.61M | $11.81M | $7.98M | $7.07M | $5.93M | $4.58M | $113,703 |
| Operating Income? | -$14.24M | -$8.52M | -$5.71M | -$13.74M | -$11.22M | -$7.54M | -$6.94M | -$5.72M | -$4.49M | -$172,836.27 |
| EBITDA? | -$13.57M | $432,200 | -$8.62M | -$11.23M | -$11.29M | -$7.53M | -$6.94M | -$5.81M | -$4.53M | -$172,836.863 |
| Income Before Tax | -$13.88M | -$8,000 | -$12.57M | -$2.18M | -$10.51M | -$8.94M | -$7.96M | -$6.07M | -$4.53M | $331,596 |
| Income Tax Expense | $0 | $13,000 | $16,170 | $33,017 | $16,069 | $933,784 | $848,483 | $106,158 | $0 | $0 |
| Net Income? | -$13.88M | -$19,991 | -$12.36M | -$2.30M | -$10.53M | -$8.94M | -$7.96M | -$6.07M | -$4.53M | $331,596 |
| EPS? | $-0.03 | $-0.00 | $-0.05 | $-0.01 | $-0.05 | $-0.05 | $-0.06 | $-0.12 | $-0.11 | $0.08 |
| Diluted EPS? | $-0.03 | $-0.00 | $-0.05 | $-0.01 | $-0.05 | $-0.05 | $-0.06 | $-0.12 | $-0.11 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality