Financials in USD. Standardized financial statements.
A compact view of how Algorhythm Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.39M | $23.49M | $38.93M | $39.30M | $47.51M | $45.80M | $38.50M | $46.48M | $60.81M | $52.92M |
| Revenue Growth? | -81.3% | -39.7% | -0.9% | -17.3% | +3.7% | +19.0% | -17.2% | -23.6% | +14.9% | 0.0% |
| Cost of Revenue? | $5.71M | $18.71M | $30.68M | $30.09M | $36.70M | $33.51M | $30.32M | $34.71M | $45.14M | $39.08M |
| Gross Profit? | -$1.31M | $4.78M | $8.25M | $9.21M | $10.81M | $12.30M | $8.18M | $11.77M | $15.67M | $13.84M |
| Gross Margin? | -29.9% | +20.3% | +21.2% | +23.4% | +22.8% | +26.8% | +21.2% | +25.3% | +25.8% | +26.1% |
| Operating Expenses? | $6.63M | $18.71M | $16.44M | $12.91M | $10.75M | $10.87M | $11.42M | $10.72M | $14.67M | $10.85M |
| Operating Income? | -$7.95M | -$13.93M | -$8.19M | -$3.70M | $69,000 | $1.43M | -$3.24M | $1.05M | $1.00M | $2.99M |
| EBITDA? | -$14.17M | -$22.02M | -$7.81M | -$2.18M | $1.91M | $3.34M | -$2.98M | $1.31M | $1.22M | $3.20M |
| Income Before Tax | -$15.16M | -$24.37M | -$8.53M | -$3.61M | $287,000 | $2.63M | -$3.50M | $791,027 | $697,363 | $2.72M |
| Income Tax Expense | $47,000 | $0 | $0 | $1.03M | $57,000 | $456,869 | -$641,814 | $159,480 | $544,877 | $1.02M |
| Net Income? | -$16.05M | -$23.26M | -$8.53M | -$4.64M | $230,000 | $2.17M | -$2.86M | $631,547 | $152,486 | $1.71M |
| EPS? | $-6.48 | $-2.56 | $-1.76 | $-1.65 | $0.14 | $1.68 | $-2.22 | $0.49 | $0.12 | $1.34 |
| Diluted EPS? | $-6.48 | $-2.56 | $-1.75 | $-1.65 | $0.14 | $1.67 | $-2.22 | $0.48 | $0.12 | $1.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality