Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $126,566 | $294,254 | $1.14M | $124,544 | $160,298 | $778,215 | $832,215 | $930,729 | $324,016 |
| Revenue Growth? | -100.0% | -57.0% | -74.1% | +811.4% | -22.3% | -79.4% | -6.5% | -10.6% | +187.2% | 0.0% |
| Cost of Revenue? | $5,369 | $5,230 | $0 | $0 | $0 | $0 | $303,060 | $554,376 | $465.364 | $161.868 |
| Gross Profit? | -$5,369 | $121,336 | $294,254 | $1.14M | $124,544 | $160,298 | $475,155 | $277,839 | $930,263 | $323,854 |
| Gross Margin? | 0.0% | +95.9% | +100.0% | +100.0% | +100.0% | +100.0% | +61.1% | +33.4% | +99.9% | +100.0% |
| Operating Expenses? | $623,299 | $717,724 | $695,579 | $737,985 | $426,742 | $438,723 | $2.73M | $5.27M | $4.33M | $2.13M |
| Operating Income? | -$628,668 | -$596,388 | -$401,320 | $397,110 | -$302,200 | -$278,420 | -$1.95M | -$4.64M | -$3.40M | -$1.81M |
| EBITDA? | -$623,299 | -$591,158 | -$401,320 | $625,595 | -$62,631 | -$278,420 | -$1.24M | -$3.31M | -$2.76M | -$1.71M |
| Income Before Tax | -$666,080 | -$618,272 | -$414,489 | $279,075 | -$276,996 | -$286,363 | -$1.36M | -$3.43M | -$2.85M | -$2.04M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,270 | $26,600 | $0 |
| Net Income? | -$666,080 | -$618,272 | -$414,489 | $279,075 | -$276,996 | -$286,363 | -$1.36M | -$3.43M | -$2.85M | -$2.04M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.04 | $-0.05 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.04 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality