Financials in USD. Standardized financial statements.
A compact view of how Regenx Tech Corp. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $177,840 | $642,047 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -72.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $843,026 | $642,689 | $549,559 | $320,709 | $267,470 | $533,597 | $768,502 | $102,950 | $512,513 | $210.225 |
| Gross Profit? | -$665,186 | -$643,000 | -$550,000 | -$320,709 | -$267,470 | -$534,000 | -$759,000 | -$710,000 | -$916,000 | -$210.225 |
| Gross Margin? | -374.0% | -100.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.05M | $3.60M | $2.51M | $3.36M | $1.84M | $1.54M | $1.96M | $2.31M | $3.57M | $2.38M |
| Operating Income? | -$4.94M | -$4.24M | -$3.06M | -$3.68M | -$2.11M | -$1.65M | -$1.93M | -$2.42M | -$3.57M | -$2.38M |
| EBITDA? | -$1.97M | -$4.11M | -$2.82M | -$3.76M | -$1.92M | -$1.37M | -$1.69M | -$1.50M | -$2.63M | -$272,862 |
| Income Before Tax | -$3.41M | -$5.39M | -$2.26M | -$4.37M | -$2.24M | -$1.62M | -$4.04M | $6.66M | -$6.81M | -$338,576 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,307 | -$6,402 |
| Net Income? | -$5.11M | -$6.38M | -$1.39M | -$4.37M | -$2.82M | -$2.39M | -$4.71M | $6.41M | -$6.81M | -$338,576 |
| EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $0.05 | $-0.07 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.04 | $0.05 | $-0.07 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality