Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $9,000 | $6,300 | $21,400 | $18,100 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +42.9% | -70.6% | +18.2% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $2,228 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $6,772 | $5,936 | $20,800 | $18,100 | $0 |
| Gross Margin? | 0.0% | 0.0% | +75.2% | +94.2% | +97.2% | +100.0% | 0.0% |
| Operating Expenses? | $735,835 | $368,374 | $124,445 | $41,880 | $17,955 | $15,850 | $825 |
| Operating Income? | -$736,000 | -$368,000 | -$117,673 | -$35,580 | $3,445 | $2,250 | -$825 |
| EBITDA? | -$45,000 | -$363,566 | -$112,865 | -$35,216 | $4,045 | $2,550 | $275 |
| Income Before Tax | -$781,000 | -$270,000 | -$117,673 | -$35,580 | $3,445 | $2,250 | -$825 |
| Income Tax Expense | $0 | $0 | $0 | $800 | $1,447 | $863 | $0 |
| Net Income? | -$781,000 | -$270,000 | -$117,673 | -$36,380 | $1,998 | $1,387 | -$825 |
| EPS? | $-0.03 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality