Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $55,838 | $0 | $105,671 | $104,969 | $113,707 | $139,845 | $40,936 | $38,536 | $30,730 | $20,441 |
| Gross Profit? | -$55,838 | $0 | -$105,671 | -$104,969 | -$113,707 | -$139,845 | -$40,936 | -$38,536 | -$30,730 | -$20,441 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.87M | $4.63M | $2.98M | $1.88M | $3.26M | $4.61M | $7.08M | $3.25M | $3.45M | $4.37M |
| Operating Income? | -$3.93M | -$4.63M | -$3.50M | -$1.96M | -$3.35M | -$4.70M | -$7.06M | -$3.20M | -$3.77M | -$4.35M |
| EBITDA? | -$3.45M | -$4.63M | -$4.03M | -$2.84M | -$3.23M | -$4.56M | $6.92M | -$2.79M | -$3.43M | -$4.33M |
| Income Before Tax | -$3.51M | -$4.21M | -$3.07M | -$2.73M | -$5.45M | -$5.24M | $6.87M | -$4.61M | -$3.49M | -$6.21M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $5,445 | $0 | -$288,959 | $0 |
| Net Income? | -$3.51M | -$4.21M | -$3.07M | -$2.73M | -$5.45M | -$5.24M | $6.87M | -$4.61M | -$3.49M | -$6.21M |
| EPS? | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.05 | $-0.05 | $0.08 | $-0.06 | $-0.05 | $-0.11 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.05 | $-0.05 | $0.07 | $-0.06 | $-0.05 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality