Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $227,797 | $333,259 | $247,721 | $237,510 | $395,649 | $277,176 | $614,286 | $381,366 | $93,785 |
| Operating Income? | -$227,797 | -$333,000 | -$233,000 | -$222,000 | -$385,000 | -$243,270 | -$593,000 | -$347,000 | -$93,780 |
| EBITDA? | -$227,797 | -$358,000 | -$198,000 | -$238,000 | -$396,000 | -$16,000 | -$593,000 | -$347,000 | $187,570 |
| Income Before Tax | -$2.49M | -$358,000 | -$283,000 | -$238,000 | -$396,000 | -$277,000 | -$842,000 | -$499,000 | -$94,047 |
| Income Tax Expense | $0 | $0 | -$34.95 | -$237 | -$383 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.49M | -$358,000 | -$248,000 | -$238,000 | -$396,000 | -$277,000 | -$1.07M | -$735,000 | -$94,047 |
| EPS? | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.06 | $-0.01 |
| Diluted EPS? | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.06 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality