Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $352,190 | $286,877 | $717,100 | $431,487 | $15,507 | $17,542 | $476,993 | $17,944 | $23,480 | $47,680 |
| Gross Profit? | -$352,190 | -$286,877 | -$717,100 | -$431,487 | -$15,507 | -$17,542 | -$476,993 | -$17,944 | -$23,480 | -$47,680 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.89M | $8.47M | $6.68M | $17.14M | $5.87M | $1.59M | $874,284 | $3.42M | $8.13M | $24.26M |
| Operating Income? | -$28.22M | -$8.74M | -$7.38M | -$17.46M | -$5.76M | -$1.60M | -$1.35M | -$3.44M | -$8.14M | -$24.59M |
| EBITDA? | -$27.87M | -$8.45M | -$6.66M | -$17.03M | -$5.75M | -$1.58M | -$874,239 | -$2.00M | -$6.12M | -$22.61M |
| Income Before Tax | -$26.67M | -$8.76M | -$8.35M | -$17.42M | -$4.85M | $5.34M | -$1.02M | -$3.61M | -$5.10M | -$23.95M |
| Income Tax Expense | $32,289 | $23,515 | $11,218 | $0 | $34,639 | $376,861 | $128,216 | -$52,399 | $59,518 | -$354,275 |
| Net Income? | -$26.67M | -$8.76M | -$8.35M | -$17.42M | -$4.85M | $4.96M | -$1.02M | -$3.55M | -$5.16M | -$23.95M |
| EPS? | $-0.03 | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $0.03 | $-0.01 | $-0.02 | $-0.03 | $-0.13 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $0.03 | $-0.01 | $-0.02 | $-0.03 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality