Financials in USD. Standardized financial statements.
A compact view of how RDX Technologies Corporation turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $33.69M | $16.37M | $15.49M | $11.21M | $8.99M | $11.30M | $5.79M | $1.30M | $641,032 |
| Revenue Growth? | +105.8% | +5.7% | +38.1% | +24.8% | -20.4% | +95.0% | +345.6% | +102.8% | 0.0% |
| Cost of Revenue? | $30.59M | $12.99M | $11.15M | $7.31M | $7.19M | $8.57M | $4.03M | $742,105 | $398,099 |
| Gross Profit? | $3.09M | $3.38M | $4.34M | $3.90M | $1.80M | $2.73M | $1.77M | $558,163 | $242,933 |
| Gross Margin? | +9.2% | +20.7% | +28.0% | +34.8% | +20.0% | +24.2% | +30.5% | +42.9% | +37.9% |
| Operating Expenses? | $14.24M | $16.22M | $6.24M | $4.54M | $2.98M | $2.37M | $1.67M | $825,891 | $212,326 |
| Operating Income? | -$11.15M | -$12.84M | -$1.90M | -$637,451 | -$1.18M | $356,123 | $96,103 | -$267,728 | $30,607 |
| EBITDA? | -$4.65M | -$7.72M | -$636,698 | -$443,618 | -$969,364 | $524,087 | $299,043 | -$191,162 | $54,718 |
| Income Before Tax | -$13.90M | -$12.59M | -$1.93M | -$615,736 | -$1.18M | $329,650 | $23,536 | -$274,796 | $0 |
| Income Tax Expense | $228,808 | $4,482 | $0 | $481,000 | -$40,000 | $138,445 | -$78,000 | -$141,420 | $0 |
| Net Income? | -$13.20M | -$11.99M | -$2.41M | -$737,511 | -$1.14M | $139,646 | $101,536 | -$133,376 | $38,907 |
| EPS? | $-0.53 | $-0.55 | $-0.18 | $-0.12 | $-0.24 | $0.07 | $0.02 | $-0.07 | $0.04 |
| Diluted EPS? | $-0.53 | $-0.55 | $-0.18 | $-0.12 | $-0.24 | $0.07 | $0.02 | $-0.07 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality