Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $508.41 | $0 | $0 | $1,484 | $2,121 | $3,356 | $2,657 | $18,000 | $18,000 | $14,000 |
| Gross Profit? | -$508 | $0 | $0 | -$1,484 | -$2,121 | -$3,356 | -$2,657 | -$18,000 | -$18,000 | -$13,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1300.0% |
| Operating Expenses? | $42,018 | $51,417 | $84,974 | $230,885 | $223,290 | $221,535 | $229,090 | $239,000 | $222,000 | $174,000 |
| Operating Income? | -$42,526 | -$51,417 | -$84,974 | -$230,885 | -$223,290 | -$221,535 | -$231,747 | -$257,000 | -$240,000 | -$187,000 |
| EBITDA? | -$42,018 | -$51,417 | -$84,974 | -$244,416 | -$237,055 | -$234,714 | -$231,747 | -$257,000 | -$240,000 | -$187,000 |
| Income Before Tax | -$16,698.1 | -$78,979 | -$205,585 | -$606,909 | $262,077 | -$213,756 | -$249,233 | -$450,000 | -$121,000 | -$111,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$16,698.1 | -$78,979 | -$205,585 | -$606,909 | $262,077 | -$213,756 | -$249,233 | -$450,000 | -$121,000 | -$111,000 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality