Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $27,923 | $25,049 | $40,008 | $69,166 | $0 | $0 |
| Gross Profit? | $0 | -$27,923 | -$25,049 | -$40,008 | -$69,166 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.07M | $7.98M | $8.66M | $10.86M | $11.95M | $3.80M | $3,638 |
| Operating Income? | -$9.07M | -$7.98M | -$8.66M | -$10.86M | -$11.95M | -$3.80M | -$3,638 |
| EBITDA? | -$9.04M | -$7.95M | -$8.63M | -$10.84M | -$11.93M | $0 | -$3,638 |
| Income Before Tax | -$8.91M | -$15.04M | -$120,254 | -$10.83M | -$11.99M | -$3.80M | -$3,638 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.91M | -$15.04M | -$120,254 | -$10.83M | -$11.99M | -$1.63M | -$3,638 |
| EPS? | $-23.95 | $-87.68 | $-8.41 | $-9643.37 | $-20400.00 | $-9032.69 | $-6.72 |
| Diluted EPS? | $-23.95 | $-87.68 | $-8.41 | $-9643.37 | $-20400.00 | $-9032.69 | $-6.72 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality