Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $105,333 | $0 | $371,616 | $333,073 | $292,325 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | +11.6% | +13.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $47,275 | $0 | $0 | $0 | $1,445 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $58,058 | $0 | $371,616 | $333,073 | $290,880 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +55.1% | 0.0% | +100.0% | +100.0% | +99.5% |
| Operating Expenses? | $49,760 | $0 | $0 | $0 | $27,791 | $628,399 | $691,315 | $382,125 | $326,339 | $285,886 |
| Operating Income? | -$49,760 | $0 | $0 | $0 | -$27,790 | -$570,341 | -$691,000 | -$10,509 | $6,734 | $4,994 |
| EBITDA? | $118,135 | $228,485 | $236,558 | $206,297 | -$56,140 | -$560,341 | -$691,000 | -$7,619 | $9,625 | $6,439 |
| Income Before Tax | -$69,773 | -$10,000 | -$14,796 | -$20,000 | -$233,000 | -$670,105 | -$707,000 | -$10,509 | $6,734 | $4,994 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$686 | $1,802 | $0 |
| Net Income? | -$69,773 | -$10,000 | -$14,796 | -$20,000 | -$233,000 | -$670,105 | -$720,000 | -$9,823 | $4,932 | $4,994 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality