Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$2.03M | -$685,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $1.04M | $2.03M | $685,056 | $14,908 |
| Operating Income? | -$931,461 | -$1.04M | -$2.03M | -$685,000 | -$14,908 |
| EBITDA? | -$931,461 | $8.21M | $11.44M | -$2.39M | $0 |
| Income Before Tax | -$1.51M | $8.21M | $11.44M | $4.93M | -$14,908 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.51M | $8.21M | $11.44M | $4.93M | -$14,908 |
| EPS? | $-0.12 | $0.56 | $0.41 | $0.24 | $-0.00 |
| Diluted EPS? | $-0.12 | $0.56 | $0.41 | $0.17 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality