Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $12,908 | $3,393 | $1,402 | $525 | $525 | $525 | $750 | $0 | $0 |
| Gross Profit? | $0 | -$12,908 | -$3,393 | -$1,402 | -$525 | -$525 | -$525 | -$750 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$3.47M | $5.18M | $4.02M | $2.25M | $184,883 | $213,373 | $195,668 | $94,087 | $143,979 | $170,471 |
| Operating Income? | $3.47M | -$5.18M | -$5.42M | -$2.25M | -$185,408 | -$213,898 | -$196,193 | -$94,837 | -$146,479 | -$170,471 |
| EBITDA? | -$3.13M | -$4.51M | -$5.41M | -$2.25M | -$184,883 | -$171,927 | -$195,668 | -$94,087 | $0 | $0 |
| Income Before Tax | -$3.68M | -$4.84M | -$2.45M | -$2.17M | -$185,408 | -$213,898 | -$196,193 | -$94,785 | -$141,131 | -$170,113 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.68M | -$4.84M | -$2.45M | -$2.17M | -$185,408 | -$213,898 | -$196,193 | -$94,785 | -$141,131 | -$170,113 |
| EPS? | $-0.04 | $-0.05 | $-0.03 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.04 | $-0.05 | $-0.03 | $-0.03 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality