Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,000 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $21,917 | $21,917 | $12,658 | $2,836 | $0 | $0 | $0 | $1,040 | $1,040 | $633 |
| Gross Profit? | -$21,917 | -$21,917 | -$12,658 | -$2,836 | $0 | $0 | $0 | -$1,040 | $3,960 | -$633 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +79.2% | 0.0% |
| Operating Expenses? | $12,184 | $1.73M | $496,372 | $563,000 | $340,711 | $4.23M | $509,652 | $392,407 | $264,737 | $116,703 |
| Operating Income? | -$34,100 | -$1.75M | -$509,030 | -$565,836 | -$340,710 | -$4.23M | -$509,650 | -$393,450 | -$260,776 | -$117,336 |
| EBITDA? | -$12,184 | -$1.59M | -$311,105 | -$562,998 | -$1.34M | -$4.23M | -$509,652 | -$392,407 | -$259,737 | -$116,703 |
| Income Before Tax | -$34,101 | -$1.61M | -$333,793 | -$826,863 | -$1.34M | -$4.23M | -$509,652 | -$12,700 | -$271,110 | -$118,578 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$2,687 | -$3 | $0 | $0 |
| Net Income? | -$34,101 | -$1.61M | -$333,793 | -$826,863 | -$1.34M | -$4.25M | -$509,652 | -$398,947 | -$271,110 | -$118,578 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality