Financials in USD. Standardized financial statements.
A compact view of how RareX Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.01M | $43,330 | $0 | $2.00M | $0 | $0 | $100 | $0 | $0 | $12,666 |
| Revenue Growth? | +2219.9% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $1.63M | $1.46M | $136,754 | $1.50M | $48,863 | $7,550 | $4,146 | $4,157 | $5,119 | $10,350 |
| Gross Profit? | -$620,182 | -$1.42M | -$136,754 | -$1.50M | -$48,863 | -$7,550 | -$4,046 | -$4,157 | -$5,119 | $2,316 |
| Gross Margin? | -61.7% | -3275.3% | 0.0% | -74.9% | 0.0% | 0.0% | -4046.0% | 0.0% | 0.0% | +18.3% |
| Operating Expenses? | $2.02M | $4.50M | $11.08M | $9.82M | $4.65M | $3.23M | $1.34M | $1.59M | $1.01M | $1.07M |
| Operating Income? | -$2.64M | -$5.96M | -$11.22M | -$11.32M | -$4.70M | -$3.23M | -$1.35M | -$1.59M | -$1.02M | -$1.08M |
| EBITDA? | -$2.64M | -$3.99M | -$10.75M | -$10.61M | -$5.33M | -$3.23M | -$1.34M | -$1.59M | -$1.01M | -$1.04M |
| Income Before Tax | -$3.50M | -$3.28M | -$11.46M | -$11.23M | -$5.39M | -$6.69M | -$2.21M | -$1.28M | -$998,614 | -$1.05M |
| Income Tax Expense | $0 | $0 | -$2.14M | $0 | $0 | -$53.999 | $4 | $3 | $0 | $248,426 |
| Net Income? | -$3.50M | -$3.28M | -$9.32M | -$11.23M | -$5.39M | -$6.69M | -$2.21M | -$1.28M | -$998,614 | -$1.30M |
| EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.06 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality