Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $199 | $546 | $4,161 | $4,662 | $6,512 | $6,646 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -63.6% | -86.9% | -10.7% | -28.4% | -2.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $199 | $546 | $4,161 | $4,662 | $6,512 | $6,646 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $4.11M | $509,358 | $1.24M | $5.19M | -$1.25M | -$4.82M | -$3.86M | -$410,304 | $6,512 | -$598,840 |
| Operating Income? | -$4.11M | -$509,000 | -$1.24M | -$5.19M | -$1.16M | $4.82M | $3.86M | $414,966 | -$154,109 | $605,486 |
| EBITDA? | -$4.11M | -$627,000 | -$564,000 | -$5.42M | -$1.26M | -$5.88M | -$4.99M | -$756,876 | -$153,109 | -$599,283 |
| Income Before Tax | -$4.24M | -$703,000 | -$823,000 | -$5.47M | -$1.40M | -$6.46M | -$5.42M | -$769,246 | -$149,862 | -$602,676 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,494 | $5,620 |
| Net Income? | -$4.35M | -$703,000 | -$823,000 | -$5.47M | -$1.40M | -$6.46M | -$5.42M | -$769,246 | -$158,356 | -$608,296 |
| EPS? | $-0.35 | $-17.84 | $-133.34 | $-10964.53 | $-139680.00 | $-1061.49 | $-5417722.00 | $-769246.00 | $-158356.00 | $-202765.33 |
| Diluted EPS? | $-0.35 | $-17.84 | $-133.34 | $-10964.53 | $-139680.00 | $-1061.49 | $-5417722.00 | $-769246.00 | $-158356.00 | $-202765.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality