Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $418,426.86 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $10,798 | $0 | $3,835.01 | $2,633.6 | $945,465.94 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$10,798 | $0 | -$3,835.01 | -$2,633.6 | -$527,039.08 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -126.0% |
| Operating Expenses? | $328,282 | $725,662 | $878,950 | $1.72M | $1.61M | $948,927 | $1.97M | $1.32M | $3.42M | $1.81M |
| Operating Income? | -$328,282 | -$725,662 | -$878,950 | -$1.72M | -$1.61M | -$959,727 | -$1.97M | -$1.33M | -$3.42M | -$2.34M |
| EBITDA? | -$328,282 | -$725,662 | -$878,950 | -$1.72M | -$1.61M | -$1.35M | -$1.97M | -$1.32M | -$3.42M | -$2.28M |
| Income Before Tax | -$2.07M | -$2.02M | -$1.12M | -$8.39M | -$1.27M | -$1.23M | -$1.72M | -$1.27M | -$3.43M | -$2.33M |
| Income Tax Expense | $0 | $0 | $0 | -$160,113 | $35,332 | $0 | $0 | $1.55M | $143,337.6 | $1.08 |
| Net Income? | -$2.07M | -$2.02M | -$1.12M | -$8.23M | -$1.31M | -$1.23M | -$1.72M | -$2.82M | -$3.57M | -$2.33M |
| EPS? | $-0.10 | $-0.11 | $-0.17 | $-1.36 | $-0.29 | $-0.15 | $-0.21 | $-0.72 | $-31.05 | $-2.74 |
| Diluted EPS? | $-0.10 | $-0.11 | $-0.17 | $-1.36 | $-0.29 | $-0.15 | $-0.21 | $-0.72 | $-31.05 | $-2.74 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality