Financials in USD. Standardized financial statements.
A compact view of how Vivos Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $68,379 | $27,995 | $19,500 | $36,499 | $14,887 | $7,000 | $9,500 | $0 | $4,054 | $8,108 |
| Revenue Growth? | +144.3% | +43.6% | -46.6% | +145.2% | +112.7% | -26.3% | 0.0% | -100.0% | -50.0% | 0.0% |
| Cost of Revenue? | $545,231 | $30,979 | $25,536 | $28,779 | $12,000 | $5,608 | $6,028 | $0 | $1,473 | $2,947 |
| Gross Profit? | -$476,852 | -$2,984 | -$6,036 | $7,720 | $2,887 | $1,392 | $3,472 | $0 | $2,581 | $5,161 |
| Gross Margin? | -697.4% | -10.7% | -31.0% | +21.2% | +19.4% | +19.9% | +36.5% | 0.0% | +63.7% | +63.7% |
| Operating Expenses? | $2.69M | $2.60M | $2.79M | $2.52M | $2.50M | $673,913 | $1.33M | $2.47M | $2.62M | $4.45M |
| Operating Income? | -$3.17M | -$2.60M | -$2.79M | -$2.52M | -$2.50M | -$673,000 | -$1.33M | -$2.49M | -$2.62M | -$4.44M |
| EBITDA? | -$3.16M | $0 | $0 | $0 | $0 | $2,521 | -$18,744 | -$2.49M | -$2.51M | -$3.59M |
| Income Before Tax | -$3.07M | -$2.91M | -$2.90M | -$2.47M | -$2.53M | -$957,000 | -$1.61M | -$7.70M | -$6.42M | -$9.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.07M | -$2.91M | -$2.90M | -$2.47M | -$2.53M | -$957,000 | -$1.61M | -$7.70M | -$6.42M | -$9.86M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.14 | $-1.06 | $-3.67 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.14 | $-1.06 | $-3.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality