Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $437,781 | $0 | $478,747 | $275,911 | $77,414 | $1,402 | $1,753 | $2,191 | $2,739 | $3,423 |
| Gross Profit? | -$437,781 | $0 | -$479,000 | -$276,000 | -$77,414 | -$1,402 | -$1,753 | -$2,191 | -$2,739 | -$3,423 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.25M | $11,012 | $14.45M | $63.39M | $25.48M | $3.01M | $1.05M | $3.15M | $3.28M | $1.19M |
| Operating Income? | -$11.68M | -$11,012 | -$14.45M | -$63.67M | -$15.81M | -$2.57M | -$1.02M | -$3.42M | -$3.28M | -$1.17M |
| EBITDA? | -$11.21M | -$15,213 | -$28.64M | -$61.35M | -$20.84M | -$3.01M | -$1.02M | -$3.44M | -$3.28M | -$1.19M |
| Income Before Tax | -$11.67M | -$15,265 | -$28.70M | -$61.75M | -$21.73M | -$3.04M | -$1.05M | -$3.44M | -$3.28M | -$1.15M |
| Income Tax Expense | -$15,989 | $25.577 | -$75,386 | -$109,000 | $428,667 | $0 | $0 | $0 | -$2,895 | $1,615 |
| Net Income? | -$11.65M | -$15,290 | -$28.62M | -$61.64M | -$22.16M | -$3.04M | -$1.05M | -$3.44M | -$3.28M | -$1.15M |
| EPS? | $-0.11 | $-0.15 | $-0.30 | $-0.79 | $-0.38 | $-0.08 | $-0.03 | $-0.10 | $-0.12 | $-0.06 |
| Diluted EPS? | $-0.11 | $-0.15 | $-0.30 | $-0.79 | $-0.38 | $-0.08 | $-0.03 | $-0.10 | $-0.12 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality