Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $13,645 | $27,289 | $47,953 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$13,645 | -$27,289 | -$47,953 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.43M | $2.86M | $9.66M | $16.69M | $24.76M | $22.35M | $5.70M | $1.60M | $513,353 | $90,350 |
| Operating Income? | -$2.43M | -$2.86M | -$9.66M | -$16.70M | -$24.79M | -$22.40M | -$5.70M | -$1.60M | -$513,000 | -$90,350 |
| EBITDA? | -$2.43M | $0 | $0 | -$16.68M | -$24.75M | -$22.35M | -$5.69M | -$1.59M | -$513,000 | -$90,299 |
| Income Before Tax | -$2.65M | -$2.95M | -$4.87M | -$16.78M | -$24.62M | -$22.45M | -$5.71M | -$1.60M | -$514,000 | -$90,401 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $2,466 | $0 | $0 | $0 |
| Net Income? | -$2.65M | -$2.96M | -$4.87M | -$16.78M | -$24.62M | -$22.45M | -$5.71M | -$1.60M | -$514,000 | -$90,401 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.05 | $-0.08 | $-0.11 | $-0.05 | $-0.03 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.05 | $-0.08 | $-0.11 | $-0.05 | $-0.03 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality