Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £639,000 | £422,000 | £1.54M | £992,000 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +51.4% | -72.6% | +55.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £147,350 | £0 | £402,164 | £347,000 | £639,000 | £1.18M | £6.05M | £992,000 | £0 | £0 |
| Gross Profit? | -£147,350 | £0 | -£402,164 | -£347,000 | £0 | -£762,000 | -£1.94M | £0 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -180.6% | -125.8% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £4.19M | £4.28M | £13.08M | £3.65M | £2.71M | £2.11M | £7.92M | £2.75M | £1.43M | £674,037 |
| Operating Income? | -£4.33M | -£4.28M | -£13.08M | -£3.65M | -£2.71M | -£2.87M | -£9.86M | -£2.75M | -£1.66M | -£674,037 |
| EBITDA? | -£2.75M | -£3.56M | -£3.16M | -£3.23M | -£2.44M | -£1.76M | -£9.43M | -£2.46M | -£1.46M | £0 |
| Income Before Tax | -£3.34M | -£4.26M | -£12.87M | -£3.98M | -£2.74M | -£2.23M | -£12.15M | -£2.52M | -£1.40M | -£1.20M |
| Income Tax Expense | £0 | £0 | £0 | £4,000 | £2,000 | £9,000 | £131,000 | £96,000 | £0 | £0 |
| Net Income? | -£3.32M | -£4.17M | -£11.98M | -£3.88M | -£2.69M | -£2.17M | -£11.49M | -£2.57M | -£1.39M | -£1.19M |
| EPS? | £-0.01 | £-0.01 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.06 | £-0.02 | £-0.01 | £-0.01 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.06 | £-0.02 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality