Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $110 | $43 | $256 | $66 | $23,051 | -$458 | $899 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +155.8% | -83.2% | +287.9% | -99.7% | +5133.0% | -150.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $110 | $43 | $256 | $66 | $23,051 | -$458 | $899 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $96,071 | $605,032 | $749,021 | $70,004 | $37,801 | $68,758 | $68,714 | $118,575 | $71,317 | $115,373 |
| Operating Income? | -$96,071 | -$605,000 | -$749,000 | -$69,742 | -$37,801 | -$68,758 | -$68,714 | -$119,000 | -$71,317 | -$115,000 |
| EBITDA? | $784,576 | $32 | $40 | -$69,894 | -$63,019 | -$68,758 | -$68,648 | $0 | $0 | $220,419 |
| Income Before Tax | $286,663 | -$1.11M | -$1.25M | -$583,307 | -$569,781 | -$651,311 | -$616,303 | -$665,000 | -$633,444 | -$656,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$152,697 | $0 |
| Net Income? | $158,688 | -$967,240 | -$1.11M | -$435,274 | -$419,612 | -$499,032 | -$473,152 | -$508,000 | -$480,747 | -$496,000 |
| EPS? | $0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality