Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.43M | $2.11M | $1.85M | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1.43M | -$2.11M | -$1.85M | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $49.54M | $64.45M | $78.81M | $80.08M | $38.22M | $12.98M | $9.78M |
| Operating Income? | -$50.97M | -$66.56M | -$80.67M | -$80.08M | -$38.22M | -$12.98M | -$9.78M |
| EBITDA? | -$49.54M | -$61.12M | -$69.19M | $6.47M | -$34.80M | -$12.83M | -$9.68M |
| Income Before Tax | -$50.18M | -$63.22M | -$71.07M | $5.16M | -$35.21M | -$12.88M | -$9.31M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$50.18M | -$63.22M | -$71.07M | $5.16M | -$35.21M | -$12.88M | -$9.31M |
| EPS? | $-8.45 | $-10.72 | $-14.70 | $1.27 | $-10.92 | $-3.76 | $-1.70 |
| Diluted EPS? | $-8.45 | $-10.72 | $-14.60 | $1.21 | $-10.92 | $-3.76 | $-1.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality