Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $17,778 | $27,350 | $9,207 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$17,778 | -$27,350 | -$9,207 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $730,830 | $3.40M | $6.01M | $2.65M | $1.07M | $2.25M | $2.17M | $2.02M | $1.91M | $1.33M |
| Operating Income? | -$730,830 | -$3.40M | -$5.93M | -$2.11M | -$854,905.213 | -$1.68M | -$1.65M | -$1.58M | -$1.89M | -$1.33M |
| EBITDA? | -$748,496 | $3.54M | -$6.03M | -$2.67M | -$1.08M | -$2.10M | -$2.13M | -$2.02M | -$1.91M | -$1.33M |
| Income Before Tax | -$754,291 | -$3.46M | -$13.00M | -$2.71M | -$1.09M | -$2.26M | -$2.27M | -$2.02M | -$1.90M | -$1.33M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $529,461 | $440,389 | $8,356 | $5,580 |
| Net Income? | -$3.08M | -$3.46M | -$13.00M | -$2.71M | -$1.09M | -$2.26M | -$2.27M | -$2.02M | -$1.90M | -$1.33M |
| EPS? | $-0.00 | $-0.01 | $-0.06 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.06 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality