Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £560,000 | £1.16M | £1.03M | £1.45M | £194,000 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | -100.0% | -51.7% | +12.1% | -28.7% | +648.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £48,000 | £15,000 | £850,000 | £1.33M | £1.03M | £1.05M | £138,000 | £0 | £0 | £0 |
| Gross Profit? | -£48,000 | -£15,000 | -£290,000 | -£166,000 | £3,999 | £596,000 | £111,000 | £0 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | -51.8% | -14.3% | +0.4% | +41.0% | +57.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £0 | £6.60M | -£177,000 | £2.51M | £1.80M | £1.86M | £1.97M | £0 | £0 | £0 |
| Operating Income? | -£2.16M | -£6.62M | -£4.17M | -£1.92M | -£1.34M | -£934,000 | -£1.90M | -£1.00M | -£115,000 | -£104,000 |
| EBITDA? | -£2.11M | -£6.60M | £289,000 | -£1.55M | -£1.01M | -£697,000 | -£1.87M | -£1.00M | -£115,000 | -£104,000 |
| Income Before Tax | -£2.39M | -£6.58M | -£45,000 | -£2.67M | -£2.67M | -£1.25M | -£1.85M | -£1.15M | -£115,000 | -£104,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£3.40M | -£7.19M | -£45,000 | -£2.67M | -£2.67M | -£4.20M | -£2.02M | -£1.15M | -£115,000 | -£104,000 |
| EPS? | £-0.30 | £-0.80 | £0.00 | £-0.30 | £-0.40 | £-1.10 | £-0.70 | £-1.80 | £-0.40 | £-0.40 |
| Diluted EPS? | £-0.30 | £-0.80 | £0.00 | £-0.30 | £-0.40 | £-1.10 | £-0.70 | £-1.80 | £-0.40 | £-0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality