Financials in USD. Standardized financial statements.
A compact view of how Rayont Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.84M | $186,663 | $0 | $23,048 | $657,839 | $1.28M | $731,815 | $613,368 | $966,229 | $178,000 |
| Revenue Growth? | +1421.1% | 0.0% | -100.0% | -96.5% | -48.5% | +74.5% | +19.3% | -36.5% | +442.8% | 0.0% |
| Cost of Revenue? | $1.46M | $0 | $0 | $0 | $745,652 | $1.11M | $645,415 | $552,031 | $879,446 | $165,645 |
| Gross Profit? | $1.38M | $186,663 | $0 | $23,048 | -$87,813 | $170,266 | $86,400 | $61,337 | $86,783 | $12,355 |
| Gross Margin? | +48.7% | +100.0% | 0.0% | +100.0% | -13.3% | +13.3% | +11.8% | +10.0% | +9.0% | +6.9% |
| Operating Expenses? | $2.87M | $425,525 | $1.26M | $169,557 | $296,178 | $215,979 | $242,473 | $244,663 | $211,810 | $129,664 |
| Operating Income? | $884,583 | -$238,862 | -$1.26M | -$146,509 | -$383,991 | -$45,713 | -$156,073 | -$183,326 | -$133,046 | -$117,309 |
| EBITDA? | $1.37M | -$123,732 | -$1.15M | -$145,435 | -$377,444 | -$40,294 | -$150,632 | -$177,885 | -$120,946 | -$117,309 |
| Income Before Tax | $269,128 | -$229,445 | -$1.26M | -$185,619 | -$385,097 | -$45,691 | -$156,073 | -$183,326 | -$133,046 | -$117,317 |
| Income Tax Expense | $24,270 | $7,507 | $0 | $39,110 | $1,106 | -$22 | $0 | $0 | $8,019 | $8 |
| Net Income? | $244,858 | -$236,952 | -$1.26M | -$185,619 | -$385,097 | -$45,691 | -$156,073 | -$183,326 | -$133,046 | -$117,317 |
| EPS? | $0.01 | $-0.02 | $-0.10 | $-0.10 | $-0.20 | $-0.02 | $-0.09 | $-0.10 | $-0.07 | $-0.07 |
| Diluted EPS? | $0.01 | $-0.02 | $-0.14 | $-0.10 | $-0.20 | $-0.02 | $-0.09 | $-0.10 | $-0.07 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality