Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,439.586 | $1,409.745 | $1,631.008 | $1,678.964 | $1,964.141 | $9,394.494 | $3,966.639 | $9,841.542 |
| Gross Profit? | $0 | $0 | -$1,439.586 | -$1,409.745 | -$1,631.008 | -$1,678.964 | -$1,964.141 | -$9,394.494 | -$3,966.639 | -$9,841.542 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.33M | $1.55M | $1.42M | $1.61M | $1.78M | $1.85M | $2.67M | $3.04M | $5.48M | $2.59M |
| Operating Income? | -$1.33M | -$1.55M | -$1.42M | -$2.01M | -$2.08M | -$2.20M | -$3.14M | -$3.50M | -$6.42M | -$3.02M |
| EBITDA? | -$1.33M | -$1.55M | -$1.42M | -$2.01M | -$2.08M | -$2.20M | -$3.14M | -$3.49M | -$6.42M | -$3.01M |
| Income Before Tax | -$1.59M | -$1.77M | -$1.53M | -$2.25M | -$2.33M | -$2.45M | -$3.62M | -$4.23M | -$6.97M | -$3.65M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0.506 | $0.361 | $1.458 |
| Net Income? | -$1.59M | -$1.77M | -$1.53M | -$2.25M | -$2.33M | -$2.45M | -$3.62M | -$4.23M | -$6.97M | -$3.65M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality