Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.02M | $839,000 | $112,000 | $15,000 |
| Gross Profit? | -$1.02M | -$839,000 | -$112,000 | -$15,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $125.10M | $82.22M | $36.07M | $10.35M |
| Operating Income? | -$125.10M | -$83.06M | -$36.18M | -$10.37M |
| EBITDA? | -$124.08M | -$77.47M | -$34.66M | -$10.35M |
| Income Before Tax | -$111.48M | -$78.31M | -$34.78M | -$10.65M |
| Income Tax Expense | $0 | $0 | $10,000 | $0 |
| Net Income? | -$111.48M | -$78.31M | -$34.79M | -$10.65M |
| EPS? | $-2.86 | $-3.78 | $-0.95 | $-0.29 |
| Diluted EPS? | $-2.86 | $-3.78 | $-0.95 | $-0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality