Financials in USD. Standardized financial statements.
A compact view of how Radioio, Inc. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.53M | $1.61M | $1.64M | $841,120 | $855,620 | $226,661 | $231,607 | $300,265 | $21,880 | $0 |
| Revenue Growth? | -5.0% | -2.3% | +95.5% | -1.7% | +277.5% | -2.1% | -22.9% | +1272.3% | 0.0% | 0.0% |
| Cost of Revenue? | $903,856 | $792,277 | $773,289 | $430,824 | $427,981 | $345,657 | $320,114 | $260,407 | $21,397 | $0 |
| Gross Profit? | $623,522 | $814,908 | $871,330 | $410,296 | $427,639 | -$118,996 | -$88,507 | $39,857 | $483 | $0 |
| Gross Margin? | +40.8% | +50.7% | +53.0% | +48.8% | +50.0% | -52.5% | -38.2% | +13.3% | +2.2% | 0.0% |
| Operating Expenses? | $2.58M | $1.58M | $1.82M | $1.30M | $1.65M | $2.95M | $3.12M | $2.64M | $602,647 | $78,496 |
| Operating Income? | -$1.96M | -$760,426 | -$948,757 | -$893,684 | -$1.22M | -$3.07M | -$3.21M | -$2.60M | -$602,164 | -$78,496 |
| EBITDA? | -$3.14M | -$706,188 | -$867,361 | -$783,854 | -$1.02M | -$2.74M | -$2.90M | -$2.35M | -$498,395 | -$78,496 |
| Income Before Tax | -$3.29M | -$746,619 | -$954,652 | -$920,831 | -$1.26M | -$3.11M | -$3.29M | -$2.60M | -$519,586 | $46,504 |
| Income Tax Expense | $1,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.29M | -$746,619 | -$954,652 | -$920,831 | -$1.26M | -$3.11M | -$3.29M | -$2.60M | -$519,586 | $46,504 |
| EPS? | $-1.31 | $-0.39 | $-0.73 | $-0.94 | $-1.45 | $-3.57 | $-4.35 | $-5.83 | $-1.44 | $-10.43 |
| Diluted EPS? | $-1.31 | $-0.39 | $-0.73 | $-0.94 | $-1.45 | $-3.57 | $-4.35 | $-5.83 | $-1.44 | $-10.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality